HomeMy WebLinkAbout975264THIS CONTRACT, made and entered into this 19 day of June, 2009, by and between the TOWN of
Alpine, Wyoming, acting by and through its TOWN Council, hereinafter the "TOWN" and Timothy
Cynthia Butera hereinafter referred to as the "OWNER."
Recitals
WHEREAS, the OWNER owns and desires or is required to connect the following property to the
TOWN sanitary sewer system;
Lot #9 Greys River Valley Subdivision, Alpine, Wyoming
341 East Mill Road
WHEREAS, Wyoming Statute 15 -1 -103, grants the TOWN the power to divide the TOWN into suitable
districts for establishing a system of sanitary sewers and to provide and regulate the construction
repair and use of sewers, provide penalties for violations of regulation and assess against the
property concerned any penalty or costs and expenses in compliance with regulations.; and
Legal Description:
Page 1 of 3
CONTRACT
WHEREAS, TOWN ordinance 185 Ordinance No. 2008 -41, (the "ORDINANCE established rates, fees,
rules, regulations and timetables for connections to the sanitary sewer system "sewer" and for the
safe, economical and efficient operation and maintenance of the above facilities; and
w
0
Q
a c
J
Z
x z
o W
v o w 0
o
WHEREAS, the TOWN desires to furnish sanitary sewer services to the above referenced property; rq c Z
and c;;IN o
M
N W
J
cD
z a
Da
ON
WHEREAS, in accordance with the ORDINANCE, the TOWN is authorized to amortize connection fees
to the sewer pursuant to a contract and to set the terms thereof in its discretion including but not
limited to, term and interest rate; and
WHEREAS, the OWNER is required to pay the connection fees at a time determined by the
ORDINANCE
NOW, THEREFORE, in consideration of the mutual promises and covenants herein contained, the
parties agree as follows:
1. The TOWN agrees to accept a payment plan for the amortization of connection fees to the
sewer as set forth below.
2. OWNER promises to pay to the order of the TOWN the principal sum of two thousand dollars
($2,000) plus interest per Equivalent Residential Unit "ERU as defined in the ORDINANCE for the
connection fees, pursuant to the amortization schedule, attached hereto and incorporated herein as
Exhibit 2. OWNER agrees to pay the principal balance, together with interest thereon at the rate of
two and one half percent (2.5 per annum as provided herein. The principal and interest of this
note shall be paid in amortized monthly installments over a term of twenty (20) years with the first
monthly payment being due and payable on the fifth (5 day of August 2009, and with subsequent
payments being due and payable on the fifth (5 day of each and every month thereafter until said
principal sum and interest thereon is paid in full.
3. The OWNER shall have the right and privilege of paying the entire unpaid balance and
principal at anytime with no prepayment penalty.
4. The OWNER must physically connect to the sewer on or before the dates indicated in the
ORDINANCE for that type of property.
5. Failure to make payments in accordance with the amortization schedule attached hereto
Town Initialsit Owner Initial
0
t7 Z
u1 U
N Z
o J [0
w
Z
w
Z
w
shall result in the water service to the property being disconnected after notice and an opportunity
to cure in accordance with the billing provisions of the ORDINANCE and by signing its name below,
the OWNER expressly agrees to this remedy.
6. OWNER agrees that this Contract shall be recorded in the real estate records of the Lincoln
County, Wyoming Clerk and Recorder and shall constitute a lien upon the above described property
in favor of the TOWN until the terms and conditions contained herein have been fully executed and
the connection fees and interest accrued have been paid in full. Upon full payment of the
connection fees in accordance with this Contract, OWNER shall request of the Town a signed
satisfaction of Contract and Lien Release and OWNER may then record such satisfaction of Contract
and Lien Release in the real estate records of the Lincoln County, Wyoming Clerk and Recorder.
7. The balance of the amortized connection fee must be paid off upon conveyance, sale,
transfer or exchange of the subject property.
8. In addition to all rights and remedies as provided by law and equity, the TOWN reserves the
right to terminate water service to the above described property in the event OWNER breaches any
term or condition contained herein.
9. Any notice, correspondence or billing required to be given by the terms of this agreement
must be delivered by hand, or delivered by mail, postage prepaid, to the address of the respective
party or parties below:
TOWN:
TOWN of Alpine
PO Box 3070
Alpine, WY 83128
307.654.7754
OWNER:
Timothy Cynthia Butera
PO Box 3363
Alpine, WY 83128
307 654 -7472
10. Severability, in the event any portion of this Contract shall be deemed unenforceable for any
reason, such determination shall not affect the enforceability of the remainder of the provisions of
this Contract, which shall remain in full force and effect.
11. Waiver, the failure of one of the parties to insist upon strict performance of any provision of
this Contract or to exercise any right, power or remedy upon a breach thereof shall not constitute a
waiver of that or any other provision of this Contract or limit that party's right thereafter to enforce
any provision or exercise any right.
12. Counterpart signatures, this Contract may be executed in one or more counterparts and shall
become a binding contract when one counterpart has been signed by each of the parties.
13. Governing Law, this Contract shall be construed and enforced according to the laws of the
State of Wyoming.
14. Successors and assigns, this contract shall be binding and inure to the benefit of the parties
and their heirs, successors and assigns.
15. Sovereign Immunity, the TOWN does not waive sovereign or governmental immunity by
entering into this Agreement, and specifically retains all immunities and defenses available to it as
sovereign or governmental entity pursuant to Wyo. Stat. 1 -39 -101, et seq., and all other state law.
Designations of venue, choice of law, enforcement actions, and similar provisions should not be
construed as a waiver .f sovereign or governmental immunity. The parties agree that any
Town Initials
Pae_
Owner Initia
ambiguity in this Agreement shall not be strictly construed, either against or for either party, except
that any ambiguity as to sovereign or governmental immunity shall be construed in favor of
sovereign or governmental immunity.
EXECUTED the day and year above set forth.
OWNER: Timothy Cynthia Butera
C(0A0
COUNTY OF LINCOLN
ss
STATE OF WYOMING
The foregoing instrument was acknowledged before me by Cln`4\■c' B this
Ft day of Avtg 2009.
My commission expires: c' 1 5j^ 1
TOWN OF ALPINE
ethiLl
By: Victoria DeCora
Its: Mayor
Town Initial
Al I'ST: Brenda Bennett, Clerk
COUNTY OF LINCOLN
STATE OF WYOMING
The foregoing instrument was acknowledged before me by Victoria DeCora, personally known to me,
who being duly sworn, did state that she is the Mayor of the TOWN of Alpine, Wyoming and that this
instrument was signed for and on behalf of said municipal corporation, and said Mayor
acknowledged said inst ment as the free act and deed of said municipal corporation this
r 1 day o 2009.
My commission expir
ti RY PUtsLlc
State of
Wyoming
E NDA L. Ur.11:
County of
Campbell
)ss
Page 3 of 3
Notary Public
otary Public
County of
Lincoln
�ti ��.wnou^.,nerera,@
-RRA MILLER NOTARY PUBLIC
State of
Wyoming
My re 6— 15''
y Commission Expires
Y. Rw'MCl•
Owner Initia Cg)___
The below named individual has enter into a contact agreement (attached contract) dated
June 19, 2009, by and between the Town of Alpine, Wyoming acting by and through its
Town Council, hereinafter the "TOWN" and Timothy Cynthia Butera hereinafter referred
to as the "OWNER."
It is the acknowledged that the below named individual
agrees and accepts the terms and conditions of the
aforementioned contract.
Timothy Butera
County of Lincoln
ss
State of Wyoming
The foregoing instrument was acknowledged before by 72/ (7
this v day of /UOU'Fat 2013.
MARY LYNN CALLAHAN NOTARY PUBL IC
COUNTY OF "p STATE OF
tz
TETON s.° WYOMING
My Commission Expires October 9, 2_0(4
My commission expires:
Affidavit of Contract Agreement
/D /y
Pmt No.
Payment Date
Beginning Balance
Interest
Principal
Balance
Accumulative
Tntarpet
4.17
Accumulative
Prinrinal
6.43
1
9/15/2009
2,000.00
4.17
6.43
1,993.57
2
10/15/2009
1,993.57
4.15
6.44
1,987.12
8.32
12.88
3
11/15/2009
1,987.12
4.14
6.46
1,980.67
12.46
19.33
4
12/15/2009
1,980.67
4.13
6.47
1,974.19
16.59
25.81
5
1/15/2010
1,974.19
4.11
6.49
1,967.71
20.70
32.29
6
2/15/2010
1,967.71
4.10
6.50
1,961.21
24.80
38.79
7
3/15/2010
1,961.21
4.09
6.51
1,954.70
28.88
45.30
8
4/15/2010
1,954.70
4.07
6.53
1,948.17
32.96
51.83
9
5/15/2010
1,948.17
4.06
6.54
1,941.63
37.02
58.37
10
6/15/2010
1,941.63
4.05
6.55
1,935.08
41.06
64.92
11
7/15/2010
1,935.08
4.03
6.57
1,928.51
45.09
71.49
12
8/15/2010
1,928.51
4.02
6.58
1,921.93
49.11
78.07
13
9/15/2010
1,921.93
4.00
6.59
1,915.34
53.11
84.66
14
10/15/2010
1,915.34
3.99
6.61
1,908.73
57.10
91.27
15
11/15/2010
1,908.73
3.98
6.62
1,902.11
61.08
97.89
16
12/152010
1,902.11
3.96
6.64
1,895.47
65.04
104.53
17
1/15/2011
1,895.47
3.95
6.65
1,888.83
68.99
111.17
18
2/15/2011
1,888.83
3.94
6.66
1,882.16
72.93
117.84
19
3/15/2011
1,882.16
3.92
6.68
1,875.49
76.85
124.51
20
4/15/2011
1,875.49
3.91
6.69
1,868.79
80.76
131.21
21
5/15/2011
1,868.79
3.89
6.70
1,862.09
84.65
137.91
22
6/15/2011
1,862.09
3.88
6.72
1,855.37
88.53
144.63
23
7/15/2011
1,855.37
3.87
6.73
1,848.64
92.39
151.36
24
8/15/2011
1,848.64
3.85
6.75
1,841.89
96.24
158.11
25
9/15/2011
1,841.89
3.84
6.76
1,835.13
100.08
164.87
26
10/15/2011
1,835.13
3.82
6.77
1,828.36
103.91
171.64
27
11/15/2011
1,828.36
3.81
6.79
1,821.57
107.71
178.43
28
12/15/2011
1,821.57
3.79
6.80
1,814.76
111.51
185.24
29
1/15/2012
1,814.76
3.78
6.82
1,807.95
115.29
192.05
30
2/15/2012
1,807.95
3.77
6.83
1,801.11
119.06
198.89
31
3/15/2012
1,801.11
3.75
6.85
1,794.27
122.81
205.73
32
4/15/2012
1,794.27
3.74
6.86
1,787.41
126.55
212.59
33
5/15/2012
1,787.41
3.72
6.87
1,780.53
130.27
219.47
34
6/15/2012
1,780.53
3.71
6.89
1,773.65
133.98
226.35
35
7/15/2012
1,773.65
3.70
6.90
1,766.74
137.68
233.26
36
8/15/2012
1,766.74
3.68
6.92
1,759.83
141.36
240.17
37
9/15/2012
1,759.83
3.67
6.93
1,752.89
145.02
247.11
38
10/15/2012
1,752.89
3.65
6.95
1,745.95
148.67
254.05
39
11/15/2012
1,745.95
3.64
6.96
1,738.99
152.31
261.01
40
12/15/2012
1,738.99
3.62
6.98
1,732.01
155.93
267.99
41
1/15/2013
1,732.01
3.61
6.99
1,725.02
159.54
274.98
42
2/15/2013
1,725.02
3.59
7.00
1,718.02
163.14
281.98
43
3/15/2013
1,718.02
3.58
7.02
1,711.00
166.72
289.00
44
4/15/2013
1,711.00
3.56
7.03
1,703.97
170.28
296.03
45
5/15/2013
1,703.97
3.55
7.05
1,696.92
173.83
303.08
46
6/15/2013
1,696.92
3.54
7.06
1,689.85
177.37
310.15
47
7/15/2013
1,689.85
3.52
7.08
1,682.78
180.89
317.22
48
8/15/2013
1,682.78
3.51
7.09
1,675.69
184.39
324.31
49
9/15/2013
1,675.69
3.49
7.11
1,668.58
187.88
331.42
50
10/15/2013
1,668.58
3.48
7.12
1,661.46
191.36
338.54
51
11/15/2013
1,661.46
3.46
7.14
1,654.32
194.82
345.68
52
12/15/2013
1,654.32
3.45
7.15
1,647.17
198.27
352.83
53
1/15/2014
1,647.17
3.43
7.17
1,640.00
201.70
360.00
54
2/15/2014
1,640.00
3.42
7.18
1,632.82
205.12
367.18
55
3/15/2014
1,632.82
3.40
7.20
1,625.62
208.52
374.38
56
4/15/2014
1,625.62
3.39
7.21
1,618.41
211.90
381.59
57
5/15/2014
1,618.41
3.37
7.23
1,611.19
215.28
388.81
58
6/15/2014
1,611.19
3.36
7.24
1,603.94
218.63
396.06
59
7/15/2014
1,603.94
3.34
7.26
1,596.69
221.97
403.31
60
8/15/2014
1,596.69
3.33
7.27
1,589.42
225.30
410.58
61
9/15/2014
1,589.42
3.31
7.29
1,582.13
228.61
417,87
62
10/15/2014
1,582.13
3.30
7.30
1,574.83
231.91
425.17
63
11/15/2014
1,574.83
3.28
7.32
1,567.51
235.19
432.49
64
12/15/2014
1,567.51
3.27
7.33
1,560.18
238.45
439.82
65
1/15/2015
1,560.18
3.25
7.35
1,552.83
241.70
447.17
66
2/15/2015
1,552.83
3.24
7.36
1,545.47
244.94
454.53
67
3/15/2015
1,545.47
3.22
7.38
1,538.09
248.16
461.91
68
4/15/2015
1,538.09
3.20
7.39
1,530.70
251.36
469.30
69
5/15/2015
1,530.70
3.19
7.41
1,523.29
254.55
476.71
70
6/15/2015
1,523.29
3.17
7.42
1,515.86
257.73
484.14
71
7/15/2015
1,515.86
3.16
7.44
1,508.42
260.88
491.58
72
8/15/2015
1,508.42
3.14
7.46
1,500.97
264.03
499.03
73
9/15/2015
1,500.97
3.13
7.47
1,493.50
267.15
506.50
74
10/15/2015
1,493.50
3.11
7.49
1,486.01
270.26
513.99
Analysis
Amount Financed
$2,000.00
2.50
Annual interest
Duration of loan (in years)
20
Start date of loan
9/15/2009
Monthly payments
#VALUE!
$10.60
Total number of payments
240
Yearly principal interest
$127.18
Principal amount
$2,000.00
Finance charges
$543.53
Total cost
#VALUE!
$2,543.53
Loan Analysis
1003.728
83.644 401039.5224
155
156
//1J /LVLL
8/15/2022
OJJ.6
824.80
J../ I
1.72
8.88
815.92
469.21
1,184.08
157
9/15/2022
815.92
1.70
8.90
807.02
470.91
1,192.98
158
10/15/2022
807.02
1.68
8.92
798.10
472.59
1,201.90
159
11/15/2022
798.10
1.66
8.94
789.17
474.26
1,210.83
160
12/15/2022
789.17
1.64
8.95
780.21
475.90
1,219.79
161
1/15/2023
780.21
1.63
8.97
771.24
477.53
1,228.76
162
2/15/2023
771.24
1.61
8.99
762.25
479.13
1,237.75
163
3/15/2023
762.25
1.59
9.01
753.24
480.72
1,246.76
164
4/15/2023
753.24
1.57
9.03
744.21
482.29
1,255.79
165
5/15/2023
744.21
1.55
9.05
735.16
483.84
1,264.84
166
6/15/2023
735.16
1.53
9.07
726.09
485.37
1,273.91
167
7/15/2023
726.09
1.51
9.09
717.01
486.88
1,282.99
168
8/15/2023
717.01
1.49
9.10
707.90
488.38
1,292.10
169
9/15/2023
707.90
1.47
9.12
698.78
489.85
1,301.22
116
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
11/15/2015
12/15/2015
1/15/2016
2/15/2016
3/15/2016
4/15/2016
5/15/2016
6/15/2016
7/15/2016
8/15/2016
9/15/2016
10/15/2016
11/15/2016
12/15/2016
1/15/2017
2/15/2017
3/15/2017
4/15/2017
5/15/2017
6/15/2017
7/15/2017
8/15/2017
9/15/2017
10/15/2017
11/15/2017
12/15/2017
1/15/2018
2/15/2018
3/15/2018
4/15/2018
5/15/2018
6/15/2018
7/15/2018
8/15/2018
9/15/2018
10/15/2018
11/15/2018
12/15/2018
1/15/2019
2/15/2019
3/15/2019
4/15/2019
5/15/2019
6/15/2019
7/15/2019
8/15/2019
9/15/2019
10/15/2019
11/15/2019
12/15/2019
1/15/2020
2/15/2020
3/15/2020
4/15/2020
5/15/2020
6/15/2020
7/15/2020
8/15/2020
9/15/2020
10/15/2020
11/15/2020
12/15/2020
1/15/2021
2/15/2021
3/15/2021
4/15/2021
5/15/2021
6/15/2021
7/15/2021
8/15/2021
9/15/2021
10/15/2021
11/15/2021
12/15/2021
1/15/2022
2/15/2022
3/15/2022
4/15/2022
5/15/2022
6/15/2022
1,486.01
1,478.51
1,470.99
1,463.46
1,455.91
1,448.34
1,440.76
1,433.16
1,425.55
1,417.92
1,410.28
1,402.62
1,394.94
1,387.25
1,379.54
1,371.82
1,364.08
1,356.32
1,348.55
1,340.76
1,332.96
1,325.14
1,317.30
1,309.45
1,301.58
1,293.69
1,285.79
1,277.87
1,269.93
1,261.98
1,254.01
1,246.02
1,238.02
1,230.00
1,221.97
1,213.92
1,205.85
1,197.76
1,189.66
1,181.54
1,173.40
1,165.25
1,157.08
1,148.89
1,140.69
1,132.46
1,124.22
1,115.97
1,107.70
1,099.41
1,091.10
1,082.77
1,074.43
1,066.07
1,057.69
1,049.30
1,040.89
1,032.46
1,024.01
1,015.55
1,007.06
998.56
990.05
981.51
972.96
964.39
955.80
947.19
938.57
929.92
921.26
912.58
903.89
895.17
886.44
877.69
868.92
860.13
851.32
842.50
6
3.10
3.08
3.06
3.05
3.03
3.02
3.00
2.99
2.97
2.95
2.94
2.92
2.91
2.89
2.87
2.86
2.84
2.83
2.81
2.79
2.78
2.76
2.74
2.73
2.71
2.70
2.68
2.66
2.65
2.63
2.61
2.60
2.58
2.56
2.55
2.53
2.51
2.50
2.48
2.46
2.44
2.43
2.41
2.39
2.38
2.36
2.34
2.32
2.31
2.29
2.27
2.26
2.24
2.22
2.20
2.19
2.17
2.15
2.13
2.12
2.10
2.08
2.06
2.04
2.03
2.01
1.99
1.97
1.96
1.94
1.92
1.90
1.88
1.86
1.85
1.83
1.81
1.79
1.77
1.76
7.50
7.52
7.53
7.55
7.56
7.58
7.60
7.61
7.63
7.64
7.66
7.68
7.69
7.71
7.72
7.74
7.76
7.77
7.79
7.80
7.82
7.84
7.85
7.87
7.89
7.90
7.92
7.94
7.95
7.97
7.99
8.00
8.02
8.04
8.05
8.07
8.09
8.10
8.12
8.14
8.15
8.17
8.19
8.20
8.22
8.24
8.26
8.27
8.29
8.31
8.32
8.34
8.36
8.38
8.39
8.41
8.43
8.45
8.46
8.48
8.50
8.52
8.54
8.55
8.57
8.59
8.61
8.62
8.64
8.66
8.68
8.70
8.71
8.73
8.75
8.77
8.79
8.81
8.82
8.84
1,478.51
1,470.99
1,463.46
1,455.91
1,448.34
1,440.76
1,433.16
1,425.55
1,417.92
1,410.28
1,402.62
1,394.94
1,387.25
1,379.54
1,371.82
1,364.08
1,356.32
1,348.55
1,340.76
1,332.96
1,325.14
1,317.30
1,309.45
1,301.58
1,293.69
1,285.79
1,277.87
1,269.93
1,261.98
1,254.01
1,246.02
1,238.02
1,230.00
1,221.97
1,213.92
1,205.85
1,197.76
1,189.66
1,181.54
1,173.40
1,165.25
1,157.08
1,148.89
1,140.69
1,132.46
1,124.22
1,115.97
1,107.70
1,099.41
1,091.10
1,082.77
1,074.43
1,066.07
1,057.69
1,049.30
1,040.89
1,032.46
1,024.01
1,015.55
1,007.06
998.56
990.05
981.51
972.96
964.39
955.80
947.19
938.57
929.92
921.26
912.58
903.89
895.17
886.44
877.69
868.92
860.13
851.32
842.50
833.66
273.36
276.44
279.51
282.55
285.59
288.60
291.61
294.59
297.56
300.52
303.45
306.38
309.28
312.17
315.05
317.90
320.75
323.57
326.38
329.17
331.95
334.71
337.46
340.18
342.90
345.59
348.27
350.93
353.58
356.21
358.82
361.42
364.00
366.56
369.10
371.63
374.14
376.64
379.12
381.58
384.02
386.45
388.86
391.26
393.63
395.99
398.33
400.66
402.97
405.26
407.53
409.79
412.02
414.25
416.45
418.63
420.80
422.95
425.09
427.20
429.30
431.38
433.44
435.49
437.52
439.53
441.52
443.49
445.45
447.38
449.30
451.20
453.09
454.95
456.80
458.63
460.44
462.23
464.00
465.76
4
21.49
529.01
536.54
544.09
551.66
559.24
566.84
574.45
589.72
597.38
605.06
612.75
620.46
628.18
635.92
643.68
651.45
659.24
667.04
674.86
682.70
690.55
698.42
706.31
714.21
722.13
730.07
738.02
745.99
753.98
761.98
770.00
778.03
786.08
794.15
802.24
810.34
818.46
826.60
834.75
842.92
851.11
859.31
867.54
875.78
884.03
892.30
900.59
908.90
917.23
925.57
933.93
942.31
950.70
959.11
967.54
975.99
984.45
992.94
1,001.44
1,009.95
1,018.49
1,027.04
1,035.61
1,044.20
1,052.81
1,061.43
1,070.08
1,078.74
1,087.42
1,096.11
1,104.83
1,113.56
1,122.31
1,139.87
1,148.68
1,157.50
1,166.34
1 175.20
170
10/15/2023
698J8
1.46
e.11
689.64
491.31
�310J6
1,319.52
171
11/15/2023
689.64
1/4
9.16
680.48
192.75
172
12/15/2023
680.*8
1.+2
9.18
671.30
49*.1*
1,328.70
173
1/15/202*
671.30
1.40
9.20
062.10
495.56
1,337.90
174
2/15/2024
662.10
1.38
9.22
652.80
*96.9+
1,347.12
175
3/15/202*
652.88
1.36
9.24
643.64
*9830
1,356.36
1,365.62
176
4/15/2024
043.6*
13*
9.I6
63+.38
199.6+
177
5/15/202+
6]*.]8
1.32
9.28
625.11
500.96
1,37*.89
178
6V15/2024
625.11
1.30
9.30
015.81
502.27
1,384.19
1,393.50
1,402.8*
1,412.19
1,421.50
1,430.96
1,440.37
1,4*9.80
1,*59.25
1,468.73
1,478.22
1,487.73
1,497.26
1,506.81
1,516.38
1,525.97
1,535.58
1,545.21
1,554.86
1,56+.53
1,574.22
179
7/15/202*
615.81
1.28
9.32
606.50
503.55
180
8/15/2034
606.50
1.26
9.33
597.16
504.81
181
9/15/202*
597.16
1.24
9.35
587.81
506.00
182
10/15/202*
587'81
1.22
9.37
578.1*
507.28
183
11/15/202*
578.4*
1.21
9.39
569.0*
508.49
18+
12/15/2024
569.0+
1.19
9.41
559.03
509.67
185
1/15/2025
559.63
1u7
9.43
550.20
510.8*
186
2/15/2025
550.20
1.15
9.*5
540.75
511.98
187
3/1572025
5*0J5
1.13
9.47
53127
513.11
188
4V1572025
531.27
1.11
9.49
521.78
51*.22
189
5/15/2025
521.78
1.09
9.51
512.27
515]8
190
6/15/2025
512.27
1.07
9.53
502.74
515.37
191
7/15/2025
502.7*
1.05
9.55
*93.19
517.42
192
8/15/2025
+93.19
1.03
9.57
*83.02
518.*5
193
9/15/IO25
483.62
1.01
9.59
474.03
519.*5
194
10/15/20I5
*74.08
0.99
9.61
*6*.*2
520.*+
195
11/15/2025
*6*.42
0.97
9.63
454.79
521.*1
196
12/15/2025
454.79
0.95
9.65
145.1*
522.36
197
1/15/2026
+*5.14
0.93
9.67
*35.47
523.28
198
2/15/2026
*35.47
0.91
9.69
425.78
52*.19
199
3/15/2026
425.78
0.89
9.71
*16.07
525.08
1,583.93
1,593.87
1,603.42
1,613.19
200
4K15/2028
+16.07
0.87
9.73
*06.33
525.95
201
5/15/2026
406.33
0.85
9.75
396.58
526.79
202
6/15/202*
396.58
0.83
9.77
386.81
527.62
203
7/15/2026
386.81
0.81
9.79
377.02
528.*2
1,622.98
1,632J9
1,6+2.63
1,652.*8
1,602.36
1,672.25
1,682.16
1,692.10
1,702.05
204
8/15/2026
377.02
0.79
9.81
367.21
529.21
205
9/15/2025
367.21
0.77
e.83
]57.]7
529.97
206
10/15/2026
357.37
0.74
9.85
3*7.52
530.72
207
11/15/202*
3+7.52
0J2
9.87
337.64
531.44
208
12/15f2026
]]7.6*
0.70
9.89
327.75
532.15
209
1/15/2027
327J5
0.68
9.92
317.8+
532.83
210
2/15/2027
317.8*
0.66
9.94
307.90
533.49
211
3/15/2027
307.90
0.64
9.96
297.94
53*.13
212
4/15/2827
297.9*
0.62
9.98
287.97
534.75
1,712.03
1,722.03
1,732.05
1,7+2.09
1,752.15
1,762.23
213
5/13/2027
287.97
0.60
10.00
277.97
535.35
214
6/15/2027
277.97
0.58
10.02
267.95
535.93
215
7/15/2027
267.95
0.55
10.8*
257.91
535.+9
216
8/15/IO27
257.91
0.5+
10.00
247.85
537.03
217
9/15/2027
2*7.85
0.52
10.08
237.77
537.54
218
10/15/20I7
237.77
0.50
10.10
227.66
538.0+
1,772.3+
1,782.40
1J92.61
1.802.77
219
11/15/2027
227.66
0.47
10.12
217.54
538.51
220
12/15/2027
217.54
0.45
10.1*
207.39
538.97
221
1/15/20I8
207.39
0.43
10.17
197.23
539.+0
222
2/15/2028
197.23
0.41
10.19
187.04
539.81
1,812.90
223
3/15/2028
187.04
0.39
10.21
176.83
5*020
1,823.17
1,833.*0
224
4/15/2028
178.83
0.37
10.23
166.60
5*0.57
225
5/15/2028
166.00
0.35
10.25
156J5
5*0.92
1,843.55
1,853.92
226
6V15/2028
150.35
0.33
10.27
140.08
541.2*
227
7/15/2028
1*6.08
0.30
10.29
13*J9
541.55
1,86+.21
228
8/15/2028
133J9
0.28
10.32
125.47
541.83
1,874.53
229
9/15/IO28
125.47
0.26
10.34
115.13
542.09
1,884.87
230
10/15/2028
115.13
0.24
10.36
10*.78
5*2.33
1,895.22
231
11/15/2028
10*.78
0.22
10.38
94.+0
542.55
1,905.00
232
12/15/2028
9+.40
0.20
10.40
8*.00
542.74
1,916'00
233
1/15/2029
84.00
0.17
10.42
73.57
542.92
1,926.+3
234
2/15/2020
73.57
0.15
10.++
*3.13
543.07
1,936.87
235
3/15/2029
63.12
0.13
10.47
52.66
543.20
1,947.34
236
*/15/2029
52.06
0.11
10.49
*2.17
5+3.31
1,957.83
237
5/15/2029
42.17
8.09
10.51
31.66
543.40
1,968.34
238
6/15/2029
31.66
0.07
18.53
21.13
543.*7
1,978.87
239
7/15/2029
21.13
0.04
10.55
10.58
5+3.51
1,989.42
240
8/15/2029
10.58
0.02
10.58
0.00
5*3.53
2,000.00