The URL can be used to link to this page

Home My WebLink About886423L t iq uu LI,i ,. UL~: n,',. AGREEMENT made this 19~' day of June, 2002 by and between Aloha Sand & Gravel, Inc. a Wyoming Corporation, P.O. 3802, Alpine, WY 83128, Jacqulyn Naefand Douglas Naef, guarantors, of Jackson, Teton County, Wyoming ("Debtor"), and Eugene S. Call and Elaine J. Call, P.O. Box 606, Afion, WY 831 l~?("Secured. Party"); It is agreed: BbOK~u ~PR PAOE~ 1. Collateral; obligations secured. Debtor grants a security interest in the property described below together with all accessories, attachments, parts, equipment, accessions, and repairs now or hereafter affixed thereto or used in connection therewith and substitutions and replacements thereof (colleCtively, the "Collateral") to Secured Party, its successors and assigns: SEE ATTACHED EXHIBIT A 2. Promissory note. $695,000.00 June 19, 2002 For value received, Debtor prOmises to pay Eugene S. Call and Elaine J. Call, or order, Six Hundred Ninety - Five Thousand Dollars ($695,000.00), in lawful money of the United States in seventy - two.equal installments of Fifteen Thousand Thirty - Seven Dollars and Ninety - Seven Cents ($15,037.97) each, commencing on July 25, 2002 and Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party I o fl3 due according to the schedule outlined in EXHIBIT B attached, until paid in full, except that the last installment shall be the unpaid balance. If any sum payable on any liability of Debtor to the holder hereof is not paid when due, this note shall, unless the holder hereof otherwise elects, forthwith be.due and payable. This Note shall bear interest at the rate of Eight point Four percent (8.4%) per annum. Payments shall be first applied to interest and then the reduction of principal. Penalty for early payment shall be as follows: YEAR 2002 O% 2003 5% 2004 4% 2005 3% 2006 2% 2007 1% 2008 orafi~ ' 0% This note shall be construed according to and governed by the laws of the State of Wyoming. Use and location of collateral. that: Debtor represents, warrants and covenants (a) Use of Collateral. The collateral will be used for business purposes, namely the mining, hauling, and sale of sand and gravel. Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 2 of 13 (b) Collateral used in more than one state. If the Collateral is used primarily for business and is of a type normally uSed in more than one state, (trucks, trailers, etc.), the Chief Executive Office and Place of Business of Debtor is that shown at the beginning of this agreement and Debtor will notify Secured Party in writing immediately upon any change of Debtor's Chief or principal place of business. (c) Change of address. Debtor will immediately notify Secured Party in writing of any change in Debtor's address. 4. Representations and covenants. (a) Representations. Debtor represents and warrants that: (i) No financing statement covering any of the Collateral is on file in any public office; (ii) Debtor's 'certificate of incorporation does not prohibit the Security Interest granted herein and the execution of this agreement will not violate any law or agreement to which it is a party; (b) Covenants. Debtor covenants and agrees that it will: (i) keep the Collateral in first class order, repair, and running condition, will replace any wom, broken, or defective parts and will house the Collateral in suitable shelter and shall make no material alteration in the Collateral without Secured Party's prior written consent; (ii) promptly Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 3 of 13 pay all taxes levied or assessed against the Collateral and keep the Collateral free and clear of all liens, attachments, and encumbrances; (iii) allow Secured Party and its representatives free access to the Collateral at all reasonable times for the purpose of inspection; (iv) promptly notify Secured Party in writing of any loss or damage to the Collateral; (v) keep the Collateral insured by responsible companies against loss by theft and fire and against such other perils as is usually carried by owners of similar properties or as required by Secured Party, in such amounts and payable in such manner as is satisfactory to Secured Party and shall provide Secured Party with evidence of such insurance upon request and assure that such insurance shall provide that Secured Party receives thirty (30) days' notice of any termination, cancellation, or alteration of the terms of such insurance and shall provide that the coverage afforded to Secured Party shall not be rescinded, impaired, or invalidated by any act or neglect of Debtor; (vi) indemnify Secured Party against all claims arising out of or connected with the ownership or use of the Collateral; (vii) reimburse Secured Party upon demand for all expenses incurred in connection with perfecting the security interest granted herein or the satisfaction thereof; (viii) not abandon the Collateral; (ix) not sell, assign, lease, mortgage, or otherwise dispose of any interest in the Collateral without first obtaining Secured Party's written consent; (x) not use or permit the Collateral to be used for any unlawful purpose or in Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 4 of 13 823 violation of any federal, state, or municipal law, statute or ordinance or for hire; and (xi) not permit the Collateral to become a part of or to be affixed to any real property of any person without first making arrangements satisfactory to Secured Party to protect its Security Interest. (c) Breach. If Debtor fails to observe or perform any covenant' or agreement in this Paragraph and does not remedy such failure within 15 days after written notice thereof, Secured Party may, in addition to any other remedy, take any necessary action to remedy the failure. If such action requires the expenditure of monies to protect and ~preserve Secured Party's interest in the Collateral (inCluding, but not limited to, payment of insurance premiums, repairs, storage, transportation, removal of liens, etc.), the amount of such expenditure shall become forthwith due and payable by Debtor with interest at the rate often percent (10%) per annum; and if Secured Party takes any action authorized hereunder, it shall not be liable to Debtor for damages as a result of delays, temporary withdrawals of the Collateral from service or other causes. In addition to SeCUred Party's other fights, Debtor agrees to pay to Secured Party, as liquidated damages and not as a penalty, the amount of one and one - half percent (1.5%) of the payment, for any payment not received by Secured Party before the fifteenth (15t~) day following the due date of such payment. Security Agreement~Promissory Note .dlota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 5 of 13 824 5. Assignment of insurance proceeds. Debtor hereby assigns to Secured Party any and all monies (including, but not limited to, proceeds of insurance or return of unearned premiums), which may become due under any policy insuring the Collateral against any loss or damage and directs the insurance company issuing such policy to make payment thereof directly to Secured Party. Secured Party may apply any insurance monies so received to the cost of repairs to the Collateral and/or to payment of any of the Obligations, in any order Secured Party determines, whether or not due, and shall remit any surplus to Debtor. Debtor irrevocably appoints Secured Party as Debtor's attorney- in-fact, with full power of substitution, to receive all such monies, to execute proof of claim, to endorse drafts, checks, and other instruments for the payment of money payable to Debtor in payment of such insurance monies, to adjust and compromise any claim, to execute releases, to cancel any insurance policy covering the Collateral when such policy is not required to protect Debtor's or Secured Party's interest and to do all other acts and things that may be necessary or required to carry into effect the powers herein granted. 6. Events of default. The occurrence of any of the following events shall constitute an event of default: (a) failure to pay, when due, any amount payable on any of the Obligations and such default continues for a period of fifteen (15) days; (b) any statement, representation, or warranty made herein or in any corresponding document Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 6of13 memorializing the transfer and sale of the Secured Party's business or any statement made by or in behalf of the Debtor which is false or breached in any material respect; (c) failure to observe or perform any other covenants or agreement herein or in the Note or other instrument specified above; (d) death of any partner of Debtor which is a partnership or of any guarantor or endorser of the Obligations; (e) if Debtor, or any of them if more than one, or any such guarantor or endorser, become insolvent (however evidenced) or commits any act of bankruptcy or makes any general assignments for the benefit of creditors, any proceeding instituted by or against any of them for any relief under any bankruptcy or insolvency laws, a receiver is appointed of, or a writ or order of attachment or garnishment is made or issued, or any proceeding or procedure is commenced or any remedy supplementary to, or in enforcement of a judgment is employed against, or with respect to any property of, any of them; (f) termination or suspension of the transaction of Debtor's usual business; (g) the Collateral is substantially damaged or destroyed or Secured Party deems the Collateral unsafe or at any risk; or (h) Debtor defaults in the performance of any obligation or in the payment of any sum due to Secured Party under any other contract or agreement, arrangement, or understanding, or any indebtedness of Debtor for borrowed money becomes due and payable by acceleration of the maturity thereofi - Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 7 of 13 7. Remedies on default. Debtor agrees that whenever a default exists Secured Party shall have the following rights and remedies to the event permitted by applicable law: (a) to declare the Note and all Obligations due and payable without notice or demand; (b) to enter the foregoing premises or any place or places any of the Collateral is located and take and carry', away the same, by any of its representatives, with or without legal process, to Secured Party's place of storage; (c) to sell the Collateral at public sale, or private sale, regardless of whether the Collateral is in constructive possession of Secured Party or the person conducting the sale, in one or more sales, as an entirety or in parcels, for the best price that Secured Party can obtain and upon such terms as Secured Party may deem desirable; (d) to be the purchaser at any such sale; (e) to require Debtor to pay all expenses of such sale, taking, keeping, and storage of the Collateral, including reasonable attorney's fees; (f) to apply the proceeds of such'sale to all expenses in connection with the taking and sale of the Collateral, and any balance of such proceeds toward the payment of the Obligations in such order of application as Secured Party may from time to time elect; (g) to require Debtor to assemble the Collateral upon Secured Party's demand, at Debtor's expense, and make it available to Secured Party at a place designated by Secured Party which is reasonably convenient to both parties; and (h) to exercise any one or more rights or remedies accorded by the Uniform Commercial Code. Security Agreement~Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 8 of 13 827 If the proceeds of any such sale are insufficient to pay the expenses, as aforesaid, and the Obligations, Debtor shall pay any deficiency to Secured Party upon demand, and if such proceeds are more than sufficient to pay such expenses and Obligations, Secured Party shall pay the surplus to Debtor. 8. Other personal property. If at the time of repossession any of the collateral contains other personal property not included in the Collateral, Secured Party may take such personal property into.custody and store it at Debtor's risk and expense. Debtor shall notify Secured Party within 48 hours after repossession of the Collateral of any such other personal property claimed. Failure to do so will release Secured Party or representatives from any liabilitY for loss or damage thereto. 9. Financing statement. At request of Secured Party, Debtor will join with Secured Party in executin~.0ntq~ more financing statements pursuant to the Uniform Commercial Code in form satisfactory to Secured Party. Debtor hereby authorizes Secured Party to file financing statement signed only by Secured Party in all places where necessary to perfect Secured Party's security interest in the Collateral in all jurisdictions where such authorization is permitted by the Uniform Commercial Code.-~C~m~ !!m2ting *~e foregoing, Debtor zgrzzz *~.at ,;.,h~.ne.w~' the UvJfe~ Cemmer~i~! C~de '~',/::~. ~quirca Dcbtor to sig,u a fiii~,uht~ ~tatcmcnt ,~r filing p'~cscs, Debtor here~y zppc~nts '~~ - Securi~ Agreemen~Promisso? Note Alota Sand & Gravel Inc. Eugene S. Call and Elaine 2 Call - Se~r~ Par~ 9 of 13 C'' ......... c;,,~,,~,~-, ~- --:~-~-~ :- *' ..... ~ ...... '~:~:~" *}'~-~'~ A photographic or other reproduction of this agreement, or any financing statement signed by Debtor, is sufficient as a financing statement. 10. Rights and remedies not exclusive. All fights and remedies granted hereunder to Secured Party are in addition to and not in limitation of all other fights and remedies granted by law, or under any other instrument or agreement at any time executed by Debtor for the benefit of Secured Party. 11. Non-waiver. Secured Party shall not be deemed to have waived any of its rights or remedies unless the waiver is in writing and signed by an authorized person, and any such waiver shall be valid only for the specific purpose and instance in which it is given. 12. Binding effect. This Agreement shall be binding, jointly and severally, upon all parties described as Debtor. Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S, Call and Elaine J. Call - Secured Party 10 of 13 13. Severability. If any provision of this Agreement is held to be invalid, illegal or unenforceable, such determination shall not affect the validity of the remaining provisions hereof. If and to the extent that applicable law confers any rights or imposes any duties inconsistent with or in addition to any provision hereof, the affected provision shall be considered amended to conform thereto. 14. Governing law. This Agreement shall be construed in accordance with and governed by the laws of the State of Wyoming. 15. Headings. Headings in this Agreement are for convenience only and shall not be used to interpret or construe its provisions. 16. Counterparts. This Agreement may be executed in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument. 17. Notices. All notices required or desired to be given to Debtor may be sent by ordinary mail to the address shown at the beginning hereof. Such notice shall be deemed sufficient after five days have expired from the date of mailing. Debtor hereby acknowledges receipt of a true executed copy of this SECURITY AGREEMENT and NOTE. 830 - Security Agreement/Promissory Note Alota Sand & Gravel Inc. -~ Eugene S. Call and Elaine J. Call - Secured Party 11 of 13 In witness whereof the parties have entered into this agreement on the date first above written. Alota Sand & Gravel, Inc. jac~l~~res~dent ~)~~ Eugene S./Call, Secured Party Elaine J. Call, Secured Party Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 12 of 13 THIS PAGE LEFT BLANK INTENTIONALLY 832 Security Agreement/Promissory Note Alota Sand & Gravel, Inc. Eugene S. Call and Elaine J. Call - Secured Party 13 of 13 92 MACK 76 MACK 66 MACK 86 MACK Property List Call- Naef EXHIBIT A 1M2P270C3NM011582 RL686LST29368 R611 ST1268 1M2AY04YAGMOO 1265 CUSTOM QUAD WILLIAMSEN TANDEM, ALUMINUM RANCO BELLY LAB TRAILER ALUMINUM DUMP BED PARTS TRAILER OFF-ROAD ROLLING STOCK DRESSER 560B ' DRESSER 555 HOUGH H90E (1975) ALLIS CHALMERS HD5G CRUSHING, WASHING, ETC. SYMONS 4' PLANT, GN. CONTRI S, TRIR, FEEDER NORBERG HP 200 CRUSHING PLANT CUMMINS GENERATOR FOR CRUSHER PLANT BARMAC CRUSHING PLANT . ~ CEC WASH PLANT, WATER PUMP, FEEDER, FUEL TANK) CUMMINS 150KW GEN, TRIR, CONTROLS - WASH PLANT BELT FEEDER (MATTINSON) CEDARAPIDS 4X14 SCREENING PLANT EAGLE 24" SAND SCREW KOLBERG 4'X8' SCREEN CEDARAPIDS 1020 JAW CRUSHER CONVEYORS 18"X 50' LATTICE 18"X 50' STACKER 18" X 30' 24" X 22' GREENIE 24" X 28' SAWMILL 24" X 30' CLOSER 30" X-50' ON WHEELS 30" X 50' FEED 30" X 50' STACKER 30" X 25' 3MM059187 560B3640201U04093 3570559U003919 256O 42211 0116R KTAl150G/31124152 MARK III 97387 NT270GS 565423 31763 9704366 58-48-8-78-2 Property List Call - Naef CONVEYORS CONT. 30"X 100' 30"X 100' LAND AND BUILDINGS ALPINE LAND, SHOP, SCALE, PERMIT, WELL, ETC. BONDS ALPINE BOND STOCKPILES PILES OF CRUSHED MATERIAL TOOLS DIESEL WELDER MILLER 2E WELDER LINCOLN WIRE FED (ALUMINUM) GAS PRESSURE WASHER SMITH CUTTING TORCH SMALL TOOLS' COMPRESSOR (ALPINE) MISC. PARTS & SUPPLIES TRAVEL TRAILER WATER WAGON 12,000 GAL FUEL TANK PUMP EXHIBIT A 05/'10/2002 i4', 10 Call Gravel Loan DOUG' S EXCAVATION PAGE 05102/2002 Page t 8,,;5 Compound Period ....... : MOnthly Nominal Annual Rate ...: 8.400 % Effective Annual Rate ..: 8,731 % Pedodlc Rate .............. : 0.7000 % Daily Rate .................. : 0.02301% CASH FLOW DATA Exhibit B, consisting of pages 1-4 Event Start Date Loan 06/25/2002 Payment 07125/2002 Number To Make Amount to SKIp Number to Skip Amount Number Period End Date 695,000.00 15,037.97 144 Monthly 6 0.00 06125/2014 AMORTIZATION SCHEDULE - Normal A, imdlzatlon Date Payment Interest Principal Balance Loan 06/2,5/200Z 695,000.00 1 07/25/2002 15,037,97 4,865.00 10,172.97 684,827.03 2 08/25/2002 '15,0~7.97 4,793.70 '1 o,244.18 674,.582.86 3 09/25t2002 15,037.97 4,722,08 '10,3t5.89 664,266.90 4 10/25/2002 15,03%97 4,648.87 10,388.10 853,878.a~ 5 11/25t2002 15,037.97 4,577.15 10,460.82 843,418.04 i~ 12/25/200Z 15,037.97 4,503.93 10,534.04 632,884.00 2002 Totals 90,227.82 28,1ti .82 62,1 '16.00 7 01/2,5Z2008 0.00 4,430.19 4,430.19- 637,314.19 8 02/'25/2003 0.00 4,461,20 4,461.20- 641,775,39 Q 03/25/2003 ' 0.O0 4,,t92.43 4,492.43- 846,26%82 '10 04t25/2003 0.00 4,523,87 4,523.87- 650,791,69 11 05/25/2003 0.O0 4,5§5,54 4,555.54- 655,347.23 12 06/25/2003 0.00 4,587.43 4,587,43- 659,934.66 13 07/2~/2003 15,037,97 4,619.54 10,418.43 649,516.23 14 08/25t2003 15,037.97 4,54§.61 10,49'1.36 639,024,87 15 09/25/2003 15,037.97 4,473.t7 10,564,80 628,460,07 '16 '10/25/2003 '15,037.97 4,399.22 10,038.75 G17,82'1.32 17 11125/2003 15,037.97 4,324.75 10,713.22 607,108.10 l R '17125/2003 15,037.97 4,249.76 10,788.21 506,3t 9.89 2003 Totals 90,227.82 53,663.7t 36,564.11 19 01/25/2004 0,00 4,174.24 20 02/2512004 0.00 4,:203,46 '21 0312§/2004 Q.O0 4,2~2,88 22-O4/2512004 0.00 4,262.51 28 06125/2004 0,00 4,292.35 24 06125/2004 0.00 4,322,40 4,'174.24- 4,203.46- 4,232.88- 4,262.51- 4,292,35- 4,322.40- 600,494.13 604,897.59 608,980.47 613,'192.98 0t7,405,33 621,807.73 05/1Dt2002 ~:~0 3677399328 DOUG' $ EXCAV~TIr...~ PAGE 03/05 Call Gravel Loan 05/02/2002 Page 2 Date Payrnerlt Interest Principal Balance 25 07t25/2004 26 o~/251zoo4 27 09/2§/2004 20 10t2512004 29 11125/2004 30 12/25/2004 2004 Totals 15,037.97 4,352,65 10,685,32 15,037.97 4,277,80 '10, T60.11 '~ 5,037.97 4,202.54 10,835.43 15,037.97 4,126.69 10,911 15,037.97 4,(350.31 10,987.66 '15,037.97 3,g73.40 11,064.57 90,227,82 50,471.29 39,756.53 611,122.41 800,362.30 589,526.87 578,615.59 567,627.93 556,563.36 31 01125/2005 0.00 3,895.94 3,895,94- 560,459.30 32 02/25/2005 0.00 3,g23.22 3,923.22- 564,382.52 33 (~125/Z005 LI.UU 3,950.08 3,950.68- 568,333.20 34 04/2512005 0.00 3,978.33 3,97B.33- 572,311.53 35 05/25/2005 0.00 4.,oo6.'l 8 4,006.'18 676,3'17.7t 36 06/25/2005 0.00 4,034.22 4,034.22- 580,351.93 ,~7 n7Ip.512{313.~ '15,t337.97 4,062.46 i0,975.51 569,376.42 38 08125/2005 15,037.97 3,985.63 11,052.34 558,324.08 39 0912512005 15,037.97 3,908.27 11,129.70 547,194.38 40 10/25/2005 15,037.97 3,830.36 11,207.61 535,886.77 41 11/25/2005 15,037,97 3,751,91 11,286.06 524,700.71 42 12/25/2005 15,037.97 3,672,90 11,385.07 ~13,335.64 2005 Totals 90,227.82 47,000,10 43,227.72 43 0t/25/2006 0.00 3,593,35 3,593.35- 516,928.99 44 G2/2.~/2006 O.OO 3,618,50 3,618.50- 520,547.4g 45 03/2512006 0,00 3,643,83 3,643.83- 524,191.32 46 0412512006 0.00 3,669,34 3,669.34- 527,860.66 47 0612512006 0.00 3,695.02 3,895.02- 531,555.68 48 0612512006 0100 3,720.89 3,720,89- 535,276.57 4~ 0712512006 15,037.97 3,74~.94 11,Z81.03 528,985.54 50 08125/2006 15~037.g7 3,667.90 11,370.07 512,6'15.47 51 09125/2006 15,037,g7 3,588.3'1 11,44g.66 50t,185.81 52 10/25/2006' 15,037.97 3,508.16 tl,529.81 489,636.00 53 11125/2006 15,037.97 3.427,45 t 1,610.52 478,025.48 54 12/25/2006 15~t337.97 3,346.18 I '1,691.79 466,333.69 2006 Totals 90,227,82 43,225,87 47,00'1.95 0.013 3,264.34 3,264.34.- 469,598.03 0.00 3,287,19 3,287.19- 472,885,22 0.00 3,3'10.20 3,310.20- 476,195.42 0.00 3,333.37 3,333.37- 4'79,528.79 0.00 3,356.70 3,356.70- 482,885,49 0.00 3,380.20 3,380.20- 486,265.69 15,037.97 3,403.86 11,634.11 474,631 15,037.97 3,322.42 11,7'15.55 462,916.03 15,037,97 3,240.41 11,797.0U 4~31,11B.4! 15,037.97 3,157.83 11,880.14 439,238.33 15~037.97 3,074,67 1 '1,963.30 427,27,5,03 15,037.97 2,990.93 12,047.04 415,227.99 55 01/25/2007 56 02/2§t2007 57 03125/2007 §8 04/25/2007 59 05t25/2007 60 06/25/2007 61 07/25/2007 62 08/25/2007 63 09/25/2007' 84 10/2512007 05_ 11/2,5/2007 66 12/25/2007 ~ 05t10/2002 14:10 3877399328 DOUG' S EXCAVATION PAr.~ 04/05 05/02/2002 Page 3 Call Gravel Loan Date 2007 Totals 67 01,/25/2008 66 g2125/2U08 69 03t251200B 70 04125/2005 71 05/25/2008 72 OCJ/251280R 73 07/25/2008 74 08/25/200B 75 09/25/2008 76 1012512008 77 11125/2005 78 12/2512008 2.008 Totale 79 01125/2009 80 02t2512009 81 03/25/2009 82 04/2512009 83 0~/25/2009 84 00/2~I2009 85 07125/2009 86 08/26/200i;) 87 09/2512009 88 1012512009 89 11/25/2009 90 12/25/2009 2009 Totals 91 0'1125/20 t0 92 02t2512010 93 03/25/2010 94 04/25/2010 95 05/25/2010 96 06/25/2010 97 07/25/2010 98 08/25/2010 99 09/25/2010 100 10/25/2010 101 11/2512010 102 12/25/2010 2010 Totals '103 01/2512011 104 02/25/2011 10,5 03/Z,WZ011 106 04/25/2011 ..... Payment §0,227.82 '0,00 0.00 0.00 15,037.97 I 6,037.97 15,037.97 15,037,97 '15,037.97 15,037,97 90,227,82 0.00 0.00 0.00 0.00 0.00 0.00 15,037,97 t 5,037.37 15,037.97 15,037.97 15,037.97 t 5,037.97 90,227.82 0.00 0.00 O.'00 0,00 0.00 0.00 15,037.97 15,037.97 15,037.97 10,037.97 15,037.97 15,037.§7 gO ,227.82 0.00 0.00 0,00 0.00 Interest 39,122.12 2,906.60 2,926.94 2,947.43 2,368.06 2,988.84 3,009.76 3,030.83 2,846.78 2,862.14 2,776.91 2,69'1.08 2,604.65 34,660.02 2,§17.62 2,535.24 2,552.99 2,570.86 2,588.86 2,806.98 2,625.23 2,538.34 2,450.84 2,362,73 2,274.01 2,184.66 29,808,3§ 2,094.09 2,109,35 2,t24.t~ 2,138.98 2,153.96 2,169.03 2,184.22 2,094.24 2,003.63 1,9'12.39 1,820.51 1.727.99 24,533.10 1,834.82 1,646.27 1,657,79 1,669.39 Principal 51,105.70 2,90§.60- 2,926.94- 2,947.43- 2,088.06- 2,988.84- 3,009,78- 12,007.14 12,091.19 12,175.83 12,261,06 12,340, $9 12,433,32 55,567.80 2,517.62- 2,535.24.. 2,552.139- 2,570.88- 2,58B.86- 2,808.98- - 12,412.74 t 2,493.63 12,587.13 12,675,24 12,763.96 12,853.31 80,419.46 2,094.09- 2,109.35- 2,124.1'I- 2,138.98- 2,153.96- 2,169.03- 12,853.75 12,943.73 13,034.34 '13,125.58 13,217.46 65,694.72 1,634.82- 1,646.27- 1,557.79- 1,669.39- 418,134.59 424-,008.96 .,'1.26,077.02 429,965.86 432.975.62 420,968.48 408,877.29 396,701.46 384,440.40 372,093.51 359,660.t 9 362,177.81 364,713.05 367,266.04 369,836.90 372,425.78 375,032.74 362,620.00 350, t 20.37 337,533~24 324,858.00 312,094.04 299,240.73 301,335.42 303,444.77 307,707.86 308861.82 312030.85 299 177.10 286 233.37 273 199.03 260.073.45 246 855.99 2~3.~46.01 235,180.83 236,827.10 ~38,484.89 240,164.28